Arif received 25500 tk by bkash 19th Jan2019

0173033*****83  --------------  14280

01730******177---------------   11730

----------------------------------------------------

Total 25500 tk + Cost

Arif will get total (134232-25500)= 1,08,732 tk

Arif received 49000tk by bkash 9th Jan2019

01730******177  --------------  14280
01953                                         14280
01711*******16 ---------------  12240
0173033*****83 ---------------    9180
----------------------------------------------------

Arif will get total (183232-49000)= 134232 tk

Arif took 9500tk by bkash

0173******77 ----------9180

0195******    ----------- 510
---------------------------------------
Total -------------------- 9500 




Arif will get total  -3938 tk + Investment Amount 187170 tk = 183232 tk

Note::   3562-9500 = -5938+2000(ebiz)=-3938
 

Arif again take 25500 tk by bkash

0173******77 ----------12240
0171******16-----------10200
0195******    ------------3550
---------------------------------------
Total ---------------------- 25500 tk




Arif will get total  3562 tk + Investment Amount 187170 tk

Note::   29062-25500=3562 tk 
 

Arif took 37000 tk by bkash

01730***177 ------------5100
01711***616------------ 1020
Roket----------------------5100

01953*******-----------5100
01953*******-----------5100

01730***177 ------------5100
01730***177 ------------5100
01711***616------------ 5100

Roket----------------------1020


Total 37000 tk Received by Arif


Arif will get total  29,062 tk + Investment Amount 187170 tk

Note::   66062-37000=29060 tk 
 

Total Calculation 29th April to 25th October 2018

Total Investment		187170
Total Profit		95028
Invest+Profit		282198

Arif will get extra 8300tk (38000-15000-14700) due from Jubayer

Arif will also get 15000 tk due for flexiload (e-bizbd.com)

Arif will get total 66,062 tk + Investment Amount 187170 tk (25Oct2018)

66062 tk = Profit 42762+ Ebiz Due 15000 + Bkash Due 8300

Details	Blank	Bkash	Extra	Comments
29April to 19Sep 2018		1464550	26849	1491399
20Sep to 30sep 2018		120500	2445	122945
01Oct to 25Oct 2018		95500	1910	97410
Total Flexi		2545		2545
Total Flexi+Bkash		1683095	31204	1714299
Actual Cost		1714299
Total Riyal @20tk		84154.75
Total Riyal X 21.5tk		1809327.13
Total Profit		95028.125
Jubayer 55%		52265.4688		29Apr_25Oct
Arif 45%		42762.6563		29Apr_25Oct

1st Oct to 25th Oct 2018

Bkash+Extra		97410
20tk rate Riyal		4775
21.5tk rate Taka		102662.5
Profit		5252.5
Jubayer 55%		2888.875
Arif 45%		2363.625

Phone No.	From	Amount	Extra	Success Time
01731074767 (Personal)	Rainbow	5000	100	24-10-18 21:16
01730318177 (Personal)	Rainbow	15000	300	22-10-18 20:10
01762509833 (Personal)	Rainbow	10000	200	22-10-18 20:10
01715730370 (Personal)	Rainbow	6000	120	22-10-18 20:10
01730318177 (Personal)	Rainbow	15000	300	22-10-18 20:10
01624322216 (Personal)	Rainbow	2000	40	11-10-18 22:48
01755123531 (Personal)	Rainbow	4000	80	07-10-18 14:01
01727508762 (Personal)	Rainbow	1000	20	07-10-18 14:01
01795306210 (Personal)	Rainbow	2000	40	07-10-18 14:01
01722731210 (Personal)	Rainbow	15000	300	07-10-18 14:01
01915183203 (Personal)	Rainbow	1000	20	07-10-18 14:00
01733894821 (Personal)	Rainbow	2500	50	07-10-18 14:00
01617954982 (Personal)	Rainbow	15000	300	07-10-18 14:00
01762939778 (Personal)	Rainbow	2000	40	07-10-18 14:00
		95500	1910